1 Bed Flat, R2SA, London, N1, £961 cashflow/mo
4 views - a month ago
R2SA
ROI: 131%
Cashflows
Nightly rate | £224 |
Occupancy | 70% |
Gross Rent | £4,769 |
| |
Platform fees | £715 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,550 |
Total running costs | £3,806 |
Cashflow/mo | £964 |
| |
Deposit | £3,825 |
Dressing costs | £5,000 |
Total Cash In | £8,825 |
| |
Cashflow/yr | £11,568 |
ROI | 131% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.