1 Bed Flat, R2SA, London, N19, £444 cashflow/mo
2 days ago
R2SA
ROI: 67%
Cashflows
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,067 |
Cashflow/mo | £446 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £5,352 |
ROI | 67% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.