1 Bed Flat, R2SA, Morden, SM4, £150 cashflow/mo
8 days ago
R2SA
ROI: 25%
Cashflows
Nightly rate | £121 |
Occupancy | 70% |
Gross Rent | £2,576 |
| |
Platform fees | £386 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,427 |
Cashflow/mo | £149 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £1,788 |
ROI | 25% |
Payback Period | 49 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.