3 Bed Terraced House, R2SA, Swansea, SA2, £463 cashflow/mo
4 days ago
R2SA
ROI: 86%
Cashflows
Nightly rate | £108 |
Occupancy | 70% |
Gross Rent | £2,300 |
| |
Platform fees | £345 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,835 |
Cashflow/mo | £464 |
| |
Deposit | £1,425 |
Dressing costs | £5,000 |
Total Cash In | £6,425 |
| |
Cashflow/yr | £5,568 |
ROI | 87% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.