3 Bed Flat, R2SA, London, W2, £834 cashflow/mo
2 views - 4 days ago
R2SA
ROI: 121%
Cashflows
Nightly rate | £198 |
Occupancy | 70% |
Gross Rent | £4,216 |
| |
Platform fees | £632 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,373 |
Cashflow/mo | £843 |
| |
Deposit | £3,300 |
Dressing costs | £5,000 |
Total Cash In | £8,300 |
| |
Cashflow/yr | £10,116 |
ROI | 122% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.