2 Bed Flat, R2SA, London, N16, £405 cashflow/mo
4 days ago
R2SA
ROI: 61%
Cashflows
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,001 |
Cashflow/mo | £405 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £4,860 |
ROI | 61% |
Payback Period | 20 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.