3 Bed Flat, R2SA, London, NW1, £1,184 cashflow/mo
5 views - 8 days ago
R2SA
ROI: 154%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,800 |
Total running costs | £4,139 |
Cashflow/mo | £1,184 |
| |
Deposit | £4,200 |
Dressing costs | £5,000 |
Total Cash In | £9,200 |
| |
Cashflow/yr | £14,208 |
ROI | 154% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.