2 Bed Flat, R2SA, Pinner, HA5, £226 cashflow/mo
21 days ago
R2SA
ROI: 36%
Cashflows
Nightly rate | £139 |
Occupancy | 70% |
Gross Rent | £2,960 |
| |
Platform fees | £444 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,734 |
Cashflow/mo | £225 |
| |
Deposit | £2,625 |
Dressing costs | £5,000 |
Total Cash In | £7,625 |
| |
Cashflow/yr | £2,700 |
ROI | 35% |
Payback Period | 34 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.