2 Bed Flat, R2SA, Brentwood, CM15, £222 cashflow/mo
a month ago
R2SA
ROI: 40%
Cashflows
Nightly rate | £103 |
Occupancy | 70% |
Gross Rent | £2,193 |
| |
Platform fees | £329 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £1,964 |
Cashflow/mo | £229 |
| |
Deposit | £1,643 |
Dressing costs | £5,000 |
Total Cash In | £6,643 |
| |
Cashflow/yr | £2,748 |
ROI | 41% |
Payback Period | 30 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.