1 Bed Flat, R2SA, Caldicot, NP26, £579 cashflow/mo
14 days ago
R2SA
ROI: 107%
Cashflows
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,909 |
Cashflow/mo | £582 |
| |
Deposit | £1,493 |
Dressing costs | £5,000 |
Total Cash In | £6,493 |
| |
Cashflow/yr | £6,984 |
ROI | 108% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.