1 Bed Flat, R2SA, Edinburgh, EH3, £1,804 cashflow/mo
1 views - 5 days ago
R2SA
Quick Payback
ROI: 313%
Cashflows
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,454 |
Cashflow/mo | £1,804 |
| |
Deposit | £1,913 |
Dressing costs | £5,000 |
Total Cash In | £6,913 |
| |
Cashflow/yr | £21,648 |
ROI | 313% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.