3 Bed Flat, R2SA, London, W9, £353 cashflow/mo
14 days ago
R2SA
ROI: 41%
Cashflows
Nightly rate | £248 |
Occupancy | 70% |
Gross Rent | £5,280 |
| |
Platform fees | £792 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,600 |
Total running costs | £4,932 |
Cashflow/mo | £348 |
| |
Deposit | £5,400 |
Dressing costs | £5,000 |
Total Cash In | £10,400 |
| |
Cashflow/yr | £4,176 |
ROI | 40% |
Payback Period | 30 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.