3 Bed Flat, R2SA, Newport, NP20, £904 cashflow/mo
2 days ago
R2SA
ROI: 173%
Cashflows
Nightly rate | £127 |
Occupancy | 70% |
Gross Rent | £2,704 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,796 |
Cashflow/mo | £908 |
| |
Deposit | £1,275 |
Dressing costs | £5,000 |
Total Cash In | £6,275 |
| |
Cashflow/yr | £10,896 |
ROI | 174% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.