2 Bed Flat, R2SA, Cambridge, CB3, £697 cashflow/mo
23 days ago
R2SA
ROI: 107%
Cashflows
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £2,993 |
Cashflow/mo | £691 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £8,292 |
ROI | 106% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.