2 Bed Flat, R2SA, London, W2, £220 cashflow/mo
5 hours ago
R2SA
ROI: 30%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,615 |
Cashflow/mo | £217 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £2,604 |
ROI | 30% |
Payback Period | 41 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.