1 Bed Flat, R2SA, London, NW2, £678 cashflow/mo
a month ago
R2SA
ROI: 110%
Cashflows
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,599 |
Total running costs | £2,638 |
Cashflow/mo | £684 |
| |
Deposit | £2,399 |
Dressing costs | £5,000 |
Total Cash In | £7,399 |
| |
Cashflow/yr | £8,208 |
ROI | 111% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.