2 Bed Flat, R2SA, London, NW7, £118 cashflow/mo
14 days ago
R2SA
ROI: 16%
Cashflows
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £3,834 |
Cashflow/mo | £126 |
| |
Deposit | £4,050 |
Dressing costs | £5,000 |
Total Cash In | £9,050 |
| |
Cashflow/yr | £1,512 |
ROI | 17% |
Payback Period | 72 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.