1 Bed Flat, R2SA, London, N20, £383 cashflow/mo
a month ago
R2SA
ROI: 59%
Cashflows
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,890 |
Total running costs | £2,925 |
Cashflow/mo | £375 |
| |
Deposit | £2,835 |
Dressing costs | £5,000 |
Total Cash In | £7,835 |
| |
Cashflow/yr | £4,500 |
ROI | 57% |
Payback Period | 21 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.