1 Bed Flat, R2SA, London, W6, £529 cashflow/mo
a month ago
R2SA
ROI: 79%
Cashflows
Nightly rate | £169 |
Occupancy | 70% |
Gross Rent | £3,598 |
| |
Platform fees | £540 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,998 |
Total running costs | £3,078 |
Cashflow/mo | £520 |
| |
Deposit | £2,997 |
Dressing costs | £5,000 |
Total Cash In | £7,997 |
| |
Cashflow/yr | £6,240 |
ROI | 78% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.