1 Bed Flat, R2SA, London, NW10, £914 cashflow/mo
5 days ago
R2SA
ROI: 140%
Cashflows
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,898 |
Total running costs | £3,029 |
Cashflow/mo | £910 |
| |
Deposit | £2,847 |
Dressing costs | £5,000 |
Total Cash In | £7,847 |
| |
Cashflow/yr | £10,920 |
ROI | 139% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.