1 Bed Flat, R2SA, London, N3, £802 cashflow/mo
7 days ago
R2SA
ROI: 129%
Cashflows
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,717 |
Cashflow/mo | £796 |
| |
Deposit | £2,475 |
Dressing costs | £5,000 |
Total Cash In | £7,475 |
| |
Cashflow/yr | £9,552 |
ROI | 128% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.