1 Bed Flat, R2SA, London, NW9, £1,051 cashflow/mo
1 views - 5 days ago
R2SA
ROI: 181%
Cashflows
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,351 |
Cashflow/mo | £1,055 |
| |
Deposit | £1,950 |
Dressing costs | £5,000 |
Total Cash In | £6,950 |
| |
Cashflow/yr | £12,660 |
ROI | 182% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.