1 Bed Flat, R2SA, London, N5, £490 cashflow/mo
a month ago
R2SA
ROI: 74%
Cashflows
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,965 |
Total running costs | £3,036 |
Cashflow/mo | £499 |
| |
Deposit | £2,948 |
Dressing costs | £5,000 |
Total Cash In | £7,948 |
| |
Cashflow/yr | £5,988 |
ROI | 75% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.