3 Bed Flat, R2SA, Leeds, LS12, £163 cashflow/mo
a month ago
R2SA
ROI: 27%
Cashflows
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,430 |
Cashflow/mo | £168 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £2,016 |
ROI | 28% |
Payback Period | 44 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.