1 Bed Flat, R2SA, London, N12, £459 cashflow/mo
2 days ago
R2SA
ROI: 73%
Cashflows
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,716 |
Cashflow/mo | £456 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £5,472 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.