1 Bed Flat, R2SA, Barry, CF62, £594 cashflow/mo
a month ago
R2SA
ROI: 115%
Cashflows
Nightly rate | £107 |
Occupancy | 70% |
Gross Rent | £2,278 |
| |
Platform fees | £342 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £795 |
Total running costs | £1,677 |
Cashflow/mo | £601 |
| |
Deposit | £1,193 |
Dressing costs | £5,000 |
Total Cash In | £6,193 |
| |
Cashflow/yr | £7,212 |
ROI | 116% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.