1 Bed Flat, R2SA, London, NW9, £1,506 cashflow/mo
2 views - 6 days ago
R2SA
Quick Payback
ROI: 245%
Cashflows
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,575 |
Total running costs | £2,754 |
Cashflow/mo | £1,504 |
| |
Deposit | £2,363 |
Dressing costs | £5,000 |
Total Cash In | £7,363 |
| |
Cashflow/yr | £18,048 |
ROI | 245% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.