3 Bed Flat, R2SA, London, W5, £859 cashflow/mo
1 views - a month ago
R2SA
ROI: 114%
Cashflows
Nightly rate | £227 |
Occupancy | 70% |
Gross Rent | £4,833 |
| |
Platform fees | £725 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £3,965 |
Cashflow/mo | £868 |
| |
Deposit | £4,050 |
Dressing costs | £5,000 |
Total Cash In | £9,050 |
| |
Cashflow/yr | £10,416 |
ROI | 115% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.