1 Bed Flat, R2SA, London, N9, £980 cashflow/mo
15 days ago
R2SA
ROI: 164%
Cashflows
Nightly rate | £164 |
Occupancy | 70% |
Gross Rent | £3,492 |
| |
Platform fees | £524 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,514 |
Cashflow/mo | £978 |
| |
Deposit | £2,175 |
Dressing costs | £5,000 |
Total Cash In | £7,175 |
| |
Cashflow/yr | £11,736 |
ROI | 164% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.