2 Bed Flat, R2SA, London, N5, £296 cashflow/mo
a month ago
R2SA
ROI: 38%
Cashflows
Nightly rate | £209 |
Occupancy | 70% |
Gross Rent | £4,450 |
| |
Platform fees | £667 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,950 |
Total running costs | £4,158 |
Cashflow/mo | £292 |
| |
Deposit | £4,425 |
Dressing costs | £5,000 |
Total Cash In | £9,425 |
| |
Cashflow/yr | £3,504 |
ROI | 37% |
Payback Period | 33 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.