3 Bed Semi-Detached House, R2SA, Harrow, HA2, £735 cashflow/mo

2 views - 9 days ago

R2SA
ROI: 103%
+3 photos

Cashflows

Nightly rate

£203

Occupancy

70%

Gross Rent

£4,322

 

 

Platform fees

£648

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,400

Total running costs

£3,589

Cashflow/mo

£733

 

 

Deposit

£3,600

Dressing costs

£5,000

Total Cash In

£8,600

 

 

Cashflow/yr

£8,796

ROI

102%

Payback Period

12 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£45201/251.34 miHouse on the Hill
£37602/241.62 miAloe Villa
£22502/241.67 miHarrow Home
£18002/241.68 miKings Oak House by Viridian Apartments
£25302/241.92 miLuxurious London Studios
£18001/251.95 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£28902/252.19 miGreen Garden in Northwest London
£19101/252.21 miApple Garden A-3
£21802/252.23 miApple garden B-5
£21905/242.24 miLondon Greenford by Charles Hope
£61102/242.42 miGreat 5-Bed Wembley Home 25min from Central London
£18401/252.91 miCharming Wembley Home Near Wembley Stadium
£27201/253.18 miAcacia Flat 189 in Wembley
£28902/253.23 mi2 Bed Luxury Parking and Garden - Close to Heathrow
£43101/253.45 miHome From Home Wembley
£21102/243.47 miFW Haute Apartments at Wembley, Ground Floor 2 Bedroom and 1 Bathroom Flat, King or Twin beds and Double bed with FREE WIFI and PARKING
£53003/253.48 miCosy Retreat in Heart of Wembley
£27405/243.56 miSercasa - Wembley Park - London
£26102/243.58 miIris Apartment in Wembley
£21902/243.69 miBest Western PLUS Grim's Dyke Hotel
£35103/253.71 miModern Spacious 4 Bed Hayes Home with Free Parking

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪