1 Bed Flat, R2SA, London, W5, £1,638 cashflow/mo
15 hours ago
R2SA
Quick Payback
ROI: 280%
Cashflows
Nightly rate | £195 |
Occupancy | 70% |
Gross Rent | £4,152 |
| |
Platform fees | £623 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,513 |
Cashflow/mo | £1,639 |
| |
Deposit | £2,025 |
Dressing costs | £5,000 |
Total Cash In | £7,025 |
| |
Cashflow/yr | £19,668 |
ROI | 280% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.