5 Bed Terraced House, R2SA, Derby, DE23, £188 cashflow/mo
a month ago
R2SA
ROI: 30%
Cashflows
Nightly rate | £129 |
Occupancy | 70% |
Gross Rent | £2,747 |
| |
Platform fees | £412 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,552 |
Cashflow/mo | £194 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £2,328 |
ROI | 31% |
Payback Period | 39 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.