dealsourcr

1 Bed Flat, R2SA, London, SW3, £1,284 cashflow/mo

4 views - 3 days ago

R2SA
ROI: 170%
+9 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,700

Total running costs

£4,039

Cashflow/mo

£1,284

 

 

Deposit

£4,050

Dressing costs

£5,000

Total Cash In

£9,050

 

 

Cashflow/yr

£15,408

ROI

170%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£35402/240.24 miThe River Thames View - Stunning 2BDR Flat with Study Room + Balcony
£34401/250.42 miEscape To The City
£29503/250.43 miCharming 2 Bedroom in the Heart of Chelsea
£58502/240.51 miSydney House Chelsea
£48802/240.53 miSonder Chelsea Green
£64401/250.56 miColourful South Kensington Home
£25203/250.56 miPelham Court Apartments
£31803/250.56 miCharming Studio in Prestigious Chelsea
£21602/240.57 miNell Gwynn Chelsea Accommodation
£57005/240.57 miModern One Bed Serviced Apartment in Chelsea
£24205/240.58 miChelsea Cloisters
£24605/240.58 miOne Bedroom Apartment By Dream Key Properties Short Lets & Long Lets Chelsea with Free Wi-fi and Netflix
£25001/250.59 miThe Battersea Residences
£36102/240.6 miChelsea Superior Apartment - 10 Minutes from Stadium
£35602/240.63 miGorgeous 2 BDR apt wbalcony, Chelsea
£36102/240.64 miSloane Place
£42802/240.64 miElegant Chelsea Hideaway
£27901/250.67 miContemporary 2BR duplex with a patio in Chelsea
£64903/250.68 miMalvern Court
£29002/240.71 miBeautiful 2-Bed Haven In Chelsea
£80002/240.71 miThe Apartments by The Sloane Club
£1.3K02/240.72 miPenthouseStays Chelsea - Luxury King / Queen Bed Studios - near King's Road
£15102/240.72 miThe Brompton Hotel
£1.1K02/240.73 miBeautiful 4 Bed Abode Near Imperial Wharf
£25102/240.73 miBrompton Apartment in Kensington
£23701/250.73 miBlossom apartment with garden
£40102/250.73 miThe Knightsbridge Deluxe Apartment
£43802/250.74 miStylish Chelsea Flat with Luxe Comfort & Charm
£53102/240.74 miManson Place
£48702/240.76 miSloane Square Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account