1 Bed Flat, R2SA, Swansea, SA1, £821 cashflow/mo
1 views - 14 days ago
R2SA
ROI: 160%
Cashflows
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £765 |
Total running costs | £1,679 |
Cashflow/mo | £812 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £9,744 |
ROI | 159% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.