1 Bed Flat, R2SA, London, NW1, £946 cashflow/mo
1 views - a month ago
R2SA
ROI: 121%
Cashflows
Nightly rate | £242 |
Occupancy | 70% |
Gross Rent | £5,153 |
| |
Platform fees | £773 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,900 |
Total running costs | £4,213 |
Cashflow/mo | £939 |
| |
Deposit | £4,350 |
Dressing costs | £5,000 |
Total Cash In | £9,350 |
| |
Cashflow/yr | £11,268 |
ROI | 121% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.