2 Bed Flat, R2SA, Derby, DE1, £804 cashflow/mo
4 views - 22 days ago
R2SA
ROI: 154%
Cashflows
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £855 |
Total running costs | £1,785 |
Cashflow/mo | £813 |
| |
Deposit | £1,283 |
Dressing costs | £5,000 |
Total Cash In | £6,283 |
| |
Cashflow/yr | £9,756 |
ROI | 155% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.