2 Bed Flat, R2SA, Isleworth, TW7, £600 cashflow/mo
6 days ago
R2SA
ROI: 93%
Cashflows
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £2,917 |
Cashflow/mo | £596 |
| |
Deposit | £2,775 |
Dressing costs | £5,000 |
Total Cash In | £7,775 |
| |
Cashflow/yr | £7,152 |
ROI | 92% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.