3 Bed Terraced House, R2SA, Blackwood, NP12, £1,275 cashflow/mo
5 months ago
R2SA
Quick Payback
ROI: 242%
+16 photos
Cashflows
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £885 |
Total running costs | £1,901 |
Cashflow/mo | £1,271 |
| |
Deposit | £1,328 |
Dressing costs | £5,000 |
Total Cash In | £6,328 |
| |
Cashflow/yr | £15,252 |
ROI | 241% |
Payback Period | 5 months |