3 Bed Flat, R2SA, London, NW11, £882 cashflow/mo
a day ago
R2SA
ROI: 130%
Cashflows
Nightly rate | £195 |
Occupancy | 70% |
Gross Rent | £4,152 |
| |
Platform fees | £623 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,263 |
Cashflow/mo | £889 |
| |
Deposit | £3,150 |
Dressing costs | £5,000 |
Total Cash In | £8,150 |
| |
Cashflow/yr | £10,668 |
ROI | 131% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.