3 Bed Flat, R2SA, London, N1, £1,284 cashflow/mo
1 views - 4 days ago
R2SA
ROI: 170%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £4,039 |
Cashflow/mo | £1,284 |
| |
Deposit | £4,050 |
Dressing costs | £5,000 |
Total Cash In | £9,050 |
| |
Cashflow/yr | £15,408 |
ROI | 170% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.