3 Bed Flat, R2SA, London, SW12, £529 cashflow/mo
3 days ago
R2SA
ROI: 67%
Cashflows
Nightly rate | £225 |
Occupancy | 70% |
Gross Rent | £4,791 |
| |
Platform fees | £719 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,000 |
Total running costs | £4,259 |
Cashflow/mo | £532 |
| |
Deposit | £4,500 |
Dressing costs | £5,000 |
Total Cash In | £9,500 |
| |
Cashflow/yr | £6,384 |
ROI | 67% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.