1 Bed Flat, R2SA, London, W14, £1,244 cashflow/mo
5 views - 2 months ago
R2SA
ROI: 190%
Cashflows
Nightly rate | £204 |
Occupancy | 70% |
Gross Rent | £4,344 |
| |
Platform fees | £652 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,092 |
Cashflow/mo | £1,252 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £15,024 |
ROI | 191% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.