2 Bed Flat, R2SA, London, NW1, £1,777 cashflow/mo
2 views - a day ago
R2SA
Quick Payback
ROI: 282%
Cashflows
Nightly rate | £222 |
Occupancy | 70% |
Gross Rent | £4,727 |
| |
Platform fees | £709 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,949 |
Cashflow/mo | £1,777 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £21,324 |
ROI | 282% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.