2 Bed Flat, R2SA, London, N12, £550 cashflow/mo
3 days ago
R2SA
ROI: 80%
Cashflows
Nightly rate | £182 |
Occupancy | 70% |
Gross Rent | £3,875 |
| |
Platform fees | £581 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,195 |
Total running costs | £3,317 |
Cashflow/mo | £558 |
| |
Deposit | £3,293 |
Dressing costs | £5,000 |
Total Cash In | £8,293 |
| |
Cashflow/yr | £6,696 |
ROI | 81% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.