1 Bed Flat, R2SA, London, N1, £220 cashflow/mo
8 days ago
R2SA
ROI: 32%
Cashflows
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,321 |
Cashflow/mo | £214 |
| |
Deposit | £3,375 |
Dressing costs | £5,000 |
Total Cash In | £8,375 |
| |
Cashflow/yr | £2,568 |
ROI | 31% |
Payback Period | 40 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.