3 Bed Flat, R2SA, Dunoon, PA23, £864 cashflow/mo
3 months ago
R2SA
ROI: 172%
Cashflows
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £675 |
Total running costs | £1,583 |
Cashflow/mo | £866 |
| |
Deposit | £1,013 |
Dressing costs | £5,000 |
Total Cash In | £6,013 |
| |
Cashflow/yr | £10,392 |
ROI | 173% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.