1 Bed Flat, R2SA, London, N1, £891 cashflow/mo
1 views - 8 days ago
R2SA
ROI: 142%
Cashflows
Nightly rate | £172 |
Occupancy | 70% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,690 |
Total running costs | £2,780 |
Cashflow/mo | £882 |
| |
Deposit | £2,535 |
Dressing costs | £5,000 |
Total Cash In | £7,535 |
| |
Cashflow/yr | £10,584 |
ROI | 141% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.