1 Bed Flat, R2SA, London, N19, £576 cashflow/mo
2 views - 2 days ago
R2SA
ROI: 92%
Cashflows
Nightly rate | £154 |
Occupancy | 70% |
Gross Rent | £3,279 |
| |
Platform fees | £492 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,668 |
Total running costs | £2,700 |
Cashflow/mo | £579 |
| |
Deposit | £2,502 |
Dressing costs | £5,000 |
Total Cash In | £7,502 |
| |
Cashflow/yr | £6,948 |
ROI | 93% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.