1 Bed Flat, R2SA, London, W3, £613 cashflow/mo
8 days ago
R2SA
ROI: 90%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,215 |
Cashflow/mo | £617 |
| |
Deposit | £3,150 |
Dressing costs | £5,000 |
Total Cash In | £8,150 |
| |
Cashflow/yr | £7,404 |
ROI | 91% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.