1 Bed Flat, R2SA, London, W3, £413 cashflow/mo
2 days ago
R2SA
ROI: 59%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,300 |
Total running costs | £3,415 |
Cashflow/mo | £417 |
| |
Deposit | £3,450 |
Dressing costs | £5,000 |
Total Cash In | £8,450 |
| |
Cashflow/yr | £5,004 |
ROI | 59% |
Payback Period | 21 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.